Solar Panel ROI Calculator (Australia)
Free solar panel ROI calculator for Australian homes. Estimate payback, lifetime savings, and IRR using your STC-rebated cost, FiT, and self-consumption rate.
Solar Panel ROI Calculator
How to use this calculator
Enter six numbers and the calculator returns net cost (after STC rebate), payback period in years, total lifetime savings, and IRR:
- Installed system cost — gross price quoted by your CEC-accredited installer. Most installers quote post-STC; if you see a pre-STC number, subtract the rebate (typically $300-$500/kW). Typical 2026 prices: $6,500-$8,500 for 6.6 kW.
- Annual production (kWh) — what your system makes year one. CEC Postcode Calculator or your installer’s quote will give this. Sydney 6.6 kW system: 9,500-10,200 kWh/year. Melbourne: 8,800-9,400 kWh/year. Brisbane: 10,500-11,200 kWh/year.
- Electricity rate ($/kWh) — your blended retail rate (look at your bill — total cost / total kWh used). 2026 averages: NSW 32-38 c, VIC 28-32 c, QLD 30-34 c, SA 38-44 c, WA 32-35 c (Synergy A1 tariff).
- Annual rate escalation (%) — historical AER average is 3.6%; 3.5% is a reasonable forward-looking number.
- System lifetime (years) — 25 years matches CEC product warranty for tier-1 panels.
- STC rebate (%) — leave at 0 if your installer already quoted post-STC; enter the percentage if you have a gross quote (typically 30-35% in Zones 2-4).
How the math works
Standard energy-cost-displacement model with rate escalation and 0.5%/year panel degradation:
year_n_savings = annual_kWh × (1 - 0.005)^(n-1) × blended_rate × (1 + escalation)^(n-1)
total_savings = sum of year_n_savings for n = 1 to lifetime
net_cost = system_cost × (1 - rebate%/100)
payback = year where cumulative savings reaches net_cost
ROI% = (total_savings - net_cost) / net_cost × 100
Worked example for a Sydney west-facing roof, 6.6 kW system:
- System: 6.6 kW, $7,800 post-STC
- Production year 1: 9,800 kWh
- Blended rate: 21 c/kWh (50% self-consumption at 33 c retail + 50% export at 8 c FiT)
- Year 1 savings: 9,800 × $0.21 = $2,058
- Year 25 savings: 9,800 × 0.995^24 × 0.21 × 1.035^24 ≈ $4,170
- 25-year cumulative: ~$67,500
- Payback: 4.4 years
- ROI: ($67,500 − $7,800) / $7,800 = 765%
- IRR: (67,500/7,800)^(1/25) − 1 ≈ 9.0%/year
Payback by Australian capital city (2026 reference)
Based on CEC Postcode Calculator, BoM solar irradiance, and AER 2025-26 DMO/VDO benchmarks for a 6.6 kW system at $7,800 post-STC, north-facing 22° pitch:
| City | Peak sun hrs | Annual kWh | Avg rate | Year 1 savings | Payback | 25-yr ROI |
|---|---|---|---|---|---|---|
| Darwin | 5.7 | 11,800 | 28 c | $1,650 | 5.3 yrs | 660% |
| Brisbane | 5.2 | 10,800 | 32 c | $2,265 | 4.0 yrs | 845% |
| Perth | 5.3 | 11,000 | 33 c | $2,180 | 4.2 yrs | 800% |
| Sydney | 4.6 | 9,800 | 33 c | $2,058 | 4.4 yrs | 765% |
| Adelaide | 4.9 | 10,400 | 41 c | $2,725 | 3.4 yrs | 1010% |
| Canberra | 4.7 | 9,950 | 30 c | $1,890 | 4.7 yrs | 700% |
| Melbourne | 4.2 | 8,950 | 30 c | $1,700 | 5.2 yrs | 615% |
| Hobart | 3.8 | 8,000 | 32 c | $1,615 | 5.5 yrs | 580% |
(Blended rate assumes 50% self-consumption at retail + 50% export at typical FiT for the state; Adelaide stands out due to AGL DMO base rate 41-44 c/kWh in mid-2026.)
What drives Australian solar ROI
Upward (faster payback)
- High retail rates — SA, NSW Endeavour and Ausgrid networks.
- North-facing roofs at 20-30° — within 5% of optimal annual yield.
- Daytime self-consumption — pool pumps, ducted air-conditioning, EV charging shift load into solar window.
- Time-of-Use retail tariffs — peak rates 4-9 PM weekdays often exceed 50 c/kWh, making battery + EV-charge arbitrage highly valuable.
- Premium FiT enrolment — NSW Solar Bonus and VIC PFiT customers continue to benefit (these schemes close in 2028 and 2024 respectively).
Downward (slower payback)
- East/west or shaded roof — Sydney/Melbourne terraces with chimneys lose 15-25% yield.
- Low daytime usage — empty house weekdays = high export %, low blended rate.
- Capacity-limited grids — parts of SA Power Networks, WA Western Power, Energex have export limits (3-5 kVA per phase) that cap excess production into FiT.
- NEM 3.0-style export tariffs — under proposed AEMC reforms, peak-PV-period exports may be charged or capped.
Compare solar to other Australian investments
Over a 25-year horizon, residential solar’s tax-free IRR of 9-12% beats most accessible alternatives. Returns are not assessable income (ATO confirmed in TR 2003/3 for solar feed-in payments to residential homeowners). The trade-off is illiquidity (sell the house to exit) and concentration risk.
For a typical Sydney household: $7,800 invested at a 9% post-tax IRR over 25 years is equivalent to a 12.7% pre-tax return for a 30%-bracket taxpayer — well ahead of the All Ordinaries long-run 7% real return.
Pair this with the payback calculator and cost calculator
ROI shows the lifetime view; payback pinpoints break-even year; cost helps you compare installer quotes. Always cross-check with the CEC Postcode Calculator before committing.
Sources
- Clean Energy Council Solar Retailer Code of Conduct + Postcode Calculator — installer benchmarks and yield estimator
- Australian Energy Regulator (AER) DMO 2025-26 — default market offer reference rates
- SunWiz Solar Insights Report 2026 — installed cost and rebate trends
- Bureau of Meteorology solar exposure data — peak sun hours by location
- Federal Cheaper Home Batteries Program — 30% battery rebate guidelines