Solar Lease vs Buy Calculator (Australia)
Free Australian solar lease vs buy calculator. Compare cash, financed, and PPA / SunSaver-style structures over 25 years using current 2026 STC rebates, CEC-aligned pricing, and AER feed-in tariff data.
Solar Lease vs Buy Calculator
How to use this calculator
Enter your gross system cost, year-1 monthly bill savings (self-consumption + state feed-in tariff income), STC rebate as a percentage of gross cost, and the financing parameters. The calculator returns your 25-year net position for cash purchase, financed purchase, and PPA — and highlights the winner.
The math accounts for the federal STC rebate (claimed only by the owner / passed via the CEC-approved retailer), AER tariff escalation (default 3.5%/yr — AER 2026 outlook), 0.5% annual O&M, and a 7%-of-system-cost inverter replacement at year 12.
How the math works
Three side-by-side 25-year cash flow models:
Cash purchase
net = -systemCost + STC + Σ(yr 1..25) annualSavings × (1 + esc)^(y-1)
− O&M − inverter
Loan purchase (Brighte, Plenti, credit-union green)
monthly = P × r / (1 − (1+r)^-n)
net = -totalLoanPaid + STC + Σ savings − O&M − inverter
PPA
net = Σ savings − Σ leasePayment × (1 + leaseEsc)^(y-1)
Worked example for the en-au defaults ($7,800 system, 28% STC = $2,184, $248/mo savings, 7.49% / 7-yr loan, $195/mo PPA at 3.5% escalator, 3.5% rate escalator, 25-yr horizon):
- Cumulative bill savings (3.5%/yr escalation): $2,976 × ((1.035²⁵ − 1) / 0.035) ≈ $115,907
- Cash net: −$7,800 + $2,184 + $115,907 − $975 O&M − $546 inverter = +$108,770
- Loan total paid: $122.30 × 84 = $10,273; net = −$10,273 + $2,184 + $115,907 − $975 − $546 = +$106,297
- PPA cumulative payments (3.5% escalator over 25 yrs): $2,340 × 38.95 ≈ $91,143; PPA net = $115,907 − $91,143 = +$24,764
Cash beats PPA by ~$84,000 over 25 years. Cash beats loan by ~$2,500. Australia’s combination of high tariffs, high irradiance, and STC rebate makes ownership overwhelmingly superior.
Why Australian leases lose so badly
Australia is the country where leasing makes least sense:
- STC rebate (~$700/kW Zone 3 in 2026) goes to the owner, not the lessee
- State feed-in tariffs (NSW/QLD/SA/WA) flow to the registered meter owner, not the lessee
- High retail rates ($0.28-$0.45/kWh nationally) mean self-consumption savings are large
- Short payback (3-5 yrs cash) means the asset is paid back well before any 7-year PPA term ends
- Mature loan market (Brighte 5.49-7.99%, Plenti 5.99-8.99%, RateSetter 6.5-9.5%) means $0-down owner-financed alternatives exist
The PPA only makes sense in cases where the homeowner has zero credit (cannot finance) AND zero cash (cannot buy outright) AND does not plan to move within 7 years.
Lease vs buy: side-by-side reality
| Factor | Cash | Loan | PPA |
|---|---|---|---|
| Up-front cost | $7,800 | $0-$200 dealer | $0 |
| Monthly cash flow year 1 | +$248 | +$126 | +$53 |
| 25-year net | +$108,770 | +$106,297 | +$24,764 |
| STC rebate ($2,184) | Homeowner | Homeowner | Operator |
| State FiT income | Homeowner | Homeowner | Operator |
| Equity in system | 100% | 100% (after loan) | 0% |
| Resale value premium | $5k-$10k typical | Same as cash | $0 (often a barrier) |
| Inverter replacement | Homeowner | Homeowner | Operator |
| Annual escalator | None | None | 2.5-3.5% per year |
Pair this with the solar loan calculator, payback calculator, and ROI calculator
The Australian residential solar question is essentially “cash or loan.” Run the loan calculator to size monthly repayments at Brighte/Plenti rates, the payback calculator to confirm 3-5 year break-even, and the ROI calculator to validate 25-year IRR (typically 15-22% in Australia — among the world’s highest).
Sources
- Clean Energy Council — Approved Retailer Code of Conduct — installer certification, market share data
- AER (Australian Energy Regulator) — Default Market Offer, retail price benchmarks
- Clean Energy Regulator — STC scheme — Small-scale Technology Certificate eligibility
- SunWiz Australian PV Market Report — installed capacity, owner vs PPA share
- Solar Choice — PPA marketplace — current Australian PPA quote ranges
- AS/NZS 3000:2018 Wiring Rules + AS/NZS 5033 PV array installation — installation code references